Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Belton at 130 Sobrante Rd UNIT 202, Belton, TX, 76513 generates $2,087/mo in rent, after a $1,855/mo payment. Total monthly income is $2,087/mo. Return on cash invested sits at 8.86% in year one, and rental yield is 6.61% on a $378,900 entry. Equity gained on principal adds $2,445/yr, while 5% annual appreciation builds toward $104,683 over five years. Five-year ROI reaches 46.72% and total cumulative return in cash sums $58,683. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,087/mo property income rather than buyer’s personal income.
Condo
Built in 2004
3,341 sqft lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $378,900 |
| 2023-06-28 | Sold | N/A |
| 2023-06-13 | Pending sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $7467.43 | 70.91% | $352,000 | 34.89% |
| 2023-03-24 | $4369.19 | -5.72% | $260,956 | 10.00% |
| 2022-03-24 | $4634.10 | N/A | $237,233 | 10.00% |
Listed by: John Webb • Keller Williams Realty The Woodlands
Mls Name: HAR
Mls Provider:
Mls ID: #13805864
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
