4960 Tiller WayRosevilleCA95747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 4960 Tiller Way, Roseville, CA, 95747 earns $823/mo cash flow from $5,377/mo rent with a $3,527/mo payment. Total monthly income totals $5,377/mo, and annual cash flow totals $9,878/yr on $237,086 capital. ROI tracks 24.23% on current figures, and rental yield reads 8.95% at a $720,626 purchase. Equity gained on principal adds $4,650/yr, and 5% annual appreciation supports $199,096 over five years. Five-year ROI reaches 126.15% and total cumulative return in cash sums $299,075. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,377/mo property income instead of your personal income.
Single Family
Built in 2024
0.33 Acres lot
$N/A/sqft
$96 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,150 (100%) |
| Owner Occupied HU | 27,341 (75.6%) |
| Renter Occupied HU | 6,612 (18.3%) |
| Vacant Housing Units | 2,197 ( 6.1%) |
| Median Home Value | $691,095 |
| Average Home Value | $728,625 |
Housing Distribution
Address Breakdown
Residential
33,098
Single Family
30,109
Multi-Family
2,989
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy Anderson • Richmond American Homes
Mls Name: BAREIS
Mls Provider:
Mls ID: #224042297
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.