496 Timberline RoadWillow SpringsMO65793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Springs at 496 Timberline Road, Willow Springs, MO, 65793 earns $2,185/mo cash flow from $3,181/mo rent with a $783/mo payment. Total monthly income totals $3,181/mo, and annual cash flow totals $26,218/yr on $53,007 capital. ROI tracks 69.37% on current figures, and rental yield reads 23.87% at a $159,900 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,177 over five years. Five-year ROI reaches 368.14% and total cumulative return in cash sums $195,138. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,181/mo property income instead of your personal income.
Single Family
Built in 2015
5.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65793, Willow Springs, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,824 (100%) |
| Owner Occupied HU | 1,754 (62.1%) |
| Renter Occupied HU | 694 (24.6%) |
| Vacant Housing Units | 376 (13.3%) |
| Median Home Value | $169,310 |
| Average Home Value | $240,325 |
Housing Distribution
Address Breakdown
Residential
2,834
Single Family
2,805
Multi-Family
29
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melinda Hanshaw • RE/MAX Connection
Mls Name: SOMOMLS
Mls ID: #60289599