496 N Shadow Mountain CtPearceAZ85625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearce at 496 N Shadow Mountain Ct, Pearce, AZ, 85625 priced at $149,900 converts $1,207/mo rent into $321/mo cash flow after a $734/mo obligation. Total monthly income equals $1,207/mo, and annual cash flow totals $3,847/yr on $49,692 invested. Return on cash invested prints 27.65% in year one, and rental yield reads 9.66% against a $149,900 entry. Equity gained on principal adds $967/yr, while 5% annual appreciation compiles into $41,415 by year five. Five-year ROI reaches 144.02% and total cumulative return in cash sums $71,567. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,207/mo property income covering a $734/mo payment, not borrower’s personal income.
Townhouse
Built in 2003
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85625, Pearce, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,326 (100%) |
| Owner Occupied HU | 842 (63.5%) |
| Renter Occupied HU | 139 (10.5%) |
| Vacant Housing Units | 345 (26.0%) |
| Median Home Value | $222,772 |
| Average Home Value | $277,702 |
Housing Distribution
Address Breakdown
Residential
878
Single Family
876
Multi-Family
2
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices