Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 4956 Brightstar Ln, Columbus, GA, 31907 listed at $317,900 pairs $2,010/mo rent with a $1,556/mo payment to leave $1/mo cash flow. Total monthly income runs $2,010/mo, and annual cash flow reaches $15/yr on $105,384 cash to close. Return on cash invested measures 19.92% in year one, and rental yield registers 7.59% at a $317,900 basis. Equity gained on principal adds $2,051/yr, and annual property appreciation at 5% supports $87,830 by year five. Five-year ROI tracks 103.12% and total cumulative return in cash totals $108,676. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,010/mo property income relative to a $1,556/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31907, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,947 (100%) |
| Owner Occupied HU | 13,056 (52.3%) |
| Renter Occupied HU | 10,137 (40.6%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $192,585 |
| Average Home Value | $229,732 |
Residential
22,511
Single Family
19,216
Multi-Family
3,295
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-09-14 | Price change | $317,900 |
| 2024-09-03 | Price change | $319,900 |
| 2024-08-02 | Listed for sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-16 | $3524.39 | 11.46% | $89,472 | 15.54% |
| 2022-09-16 | $3161.96 | -0.01% | $77,440 | -0.01% |
| 2021-09-16 | $3162.12 | -0.02% | $77,444 | N/A |
What's Special
Permanent Stairs
Listed by: Rebecca Andrews • Benning Home Group, LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #214196
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
