








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,494/mo, and a $2,072/mo payment. Purchase price stands at $423,400, and rental yield measures 7.07% with $2,494/mo rent. Return on cash invested shows 19.2% in year one, and 5% annual appreciation builds toward $116,978 over five years. Five-year ROI reaches 98.93% and total cumulative return in cash records $138,858. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,494/mo property income covering a $2,072/mo payment rather than investor’s personal income.
Single Family
Built in 2007
3.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30258, Molena, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,171 (100%) |
| Owner Occupied HU | 890 (76.0%) |
| Renter Occupied HU | 159 (13.6%) |
| Vacant Housing Units | 122 (10.4%) |
| Median Home Value | $262,977 |
| Average Home Value | $302,067 |
Residential
1,044
Single Family
1,044
Multi-Family
0
Businesses
56
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listing removed | $424,900 |
| 2025-06-06 | Listed for sale | $424,900 |
| 2014-02-20 | Sold | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2574.79 | -0.61% | $106,418 | N/A |
| 2023-10-11 | $2590.50 | 15.83% | $106,418 | 34.73% |
| 2022-10-11 | $2236.56 | 7.92% | $78,986 | 11.38% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A