4949 Samish Drive #18BellinghamWA98229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellingham at 4949 Samish Drive #18, Bellingham, WA, 98229 uses $158,789 cash to close to unlock $7,369/yr annual cash flow and $614/mo monthly cash flow. Total monthly income runs $3,593/mo, and a $2,344/mo payment keeps the spread at $614/mo. Purchase price stands at $479,000, and rental yield measures 9% with $3,593/mo rent. Return on cash invested shows 24.55% in year one, and 5% annual appreciation builds toward $132,339 over five years. Five-year ROI reaches 127.79% and total cumulative return in cash records $202,923. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,593/mo property income covering a $2,344/mo payment rather than investor’s personal income.
Condo
Built in 1996
5,000 sqft lot
$N/A/sqft
$100 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessa Loudon • John L. Scott Bellingham
Mls Name: NWMLS
Mls Provider:
Mls ID: #2396595
Disclaimer: Based on information submitted to the MLS GRID as of 2025-11-01 21:24:46 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)