494 Purvis Rd, Walnut Grove, MS, 39189 | $325/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3016 sft

11650 County Road 339, Union, MS, 39365

3 Bed
2 Bath
1700 sft

14411 Road 505, Philadelphia, MS, 39350

- Bed
- Bath
- sft

11650 Road 339, Union, MS, 39365

3 Bed
1 Bath
1180 sft

88 Hollingsworth Rd, Lawrence, MS, 39336

Nearby investment properties with comparable prices

1 Bed
1 Bath
1960 sft

4011 Midway Rd, Carthage, MS, 39051

2 Bed
1 Bath
1332 sft

2385 Mowdy Rd, Walnut Grove, MS, 39189

3 Bed
2 Bath
1586 sft

5215 Old Hillsboro Rd, Forest, MS, 39074

- Bed
- Bath
- sft

999 Herman Alford Memorial Hwy, Philadelphia, MS, 39350

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Walnut Grove at 494 Purvis Rd, Walnut Grove, MS, 39189 listed at $175,000 pairs $1,396/mo rent with a $857/mo payment to leave $325/mo cash flow. Total monthly income runs $1,396/mo, and annual cash flow reaches $3,895/yr on $58,013 cash to close. Return on cash invested measures 26.62% in year one, and rental yield registers 9.57% at a $175,000 basis. Equity gained on principal adds $1,129/yr, and annual property appreciation at 5% supports $48,349 by year five. Five-year ROI tracks 138.79% and total cumulative return in cash totals $80,515. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,396/mo property income relative to a $857/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2001

6 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39189, Walnut Grove, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,545 (100%)
Owner Occupied HU	1,065 (68.9%)
Renter Occupied HU	320 (20.7%)
Vacant Housing Units	160 (10.4%)
Median Home Value	$125,647
Average Home Value	$159,493