Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 4923 Lacebark Pine Trl, Rosenberg, TX, 77471 priced at $467,800 converts $3,890/mo rent into $563/mo cash flow after a $2,290/mo obligation. Total monthly income equals $3,890/mo, and annual cash flow totals $6,757/yr on $155,076 invested. Return on cash invested prints 24.27% in year one, and rental yield reads 9.98% against a $467,800 entry. Equity gained on principal adds $3,019/yr, while 5% annual appreciation compiles into $129,245 by year five. Five-year ROI reaches 127.44% and total cumulative return in cash sums $197,630. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,890/mo property income covering a $2,290/mo payment, not borrower’s personal income.
Home Type Unknown
Built in 2021
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Pending sale | $479,990 |
| 2025-05-30 | Price change | $479,990 |
| 2025-05-10 | Listed for sale | $499,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $4797.34 | 3.11% | $492,434 | 10.00% |
| 2023-10-21 | $4652.85 | -24.41% | $447,667 | 5.33% |
| 2022-10-21 | $6155.38 | 1288.50% | $425,000 | 1620.65% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
