4923 Haywood PkwyDallasTX75232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 4923 Haywood Pkwy, Dallas, TX, 75232 earns $546/mo cash flow from $2,892/mo rent with a $1,615/mo payment. Total monthly income totals $2,892/mo, and annual cash flow totals $6,546/yr on $109,391 capital. ROI tracks 25.89% on current figures, and rental yield reads 10.52% at a $329,987 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,169 over five years. Five-year ROI reaches 136.15% and total cumulative return in cash sums $148,939. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,892/mo property income instead of your personal income.
Single Family
Built in 1956
10,585 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75232, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,524 (100%) |
| Owner Occupied HU | 6,328 (60.1%) |
| Renter Occupied HU | 3,634 (34.5%) |
| Vacant Housing Units | 562 ( 5.3%) |
| Median Home Value | $257,368 |
| Average Home Value | $353,589 |
Housing Distribution
Address Breakdown
Residential
10,681
Single Family
9,138
Multi-Family
1,543
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Reshon Little • Bian Realty
Mls Name: NTREIS
Mls ID: #20777139
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.