Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Albany at 4922 Van Cise Ln, Albany, GA, 31721 priced at $415,000 pairs $3,637/mo rent with $815/mo cash flow after a $2,031/mo payment. Total monthly income equals $3,637/mo, and annual cash flow comes to $9,777/yr on $137,573 invested. Return on cash invested is 27.02% in year one, and rental yield stands at 10.52% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 141.75% and total cumulative return in cash reaches $195,009. For financing, Ziffy Mortgage’s DSCR program evaluates $3,637/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
2 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $375,900 |
| 2025-06-24 | Price change | $375,900 |
| 2025-06-16 | Price change | $385,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $7006.02 | -0.06% | $151,616 | N/A |
| 2023-10-17 | $7009.97 | 9.22% | $151,616 | N/A |
| 2022-10-17 | $6417.93 | -0.15% | $151,616 | N/A |
Listed by: Cindy G Martins • KELLER WILLIAMS REALTY GEORGIA COMMUNITIES
Mls Name: SWGMLS
Mls ID: #152237
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
