4922 Earlston #VKDNIT, Bethesda, MD, 20816 | ROI: 8.68%

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Reveron Plan, Homes by Picasso Custom Builders in Clifton

4 Bed
5 Bath
6100 sft

The Reveron Plan, Homes by Picasso Custom Builders in Clifton, Clifton, VA, 20124

5 Bed
6 Bath
4616 sft

1371 Northwyck Ct, Mc Lean, VA, 22102

6 Bed
9 Bath
12729 sft

10617 Burbank Dr, Potomac, MD, 20854

5 Bed
4 Bath
3424 sft

3533 36th St N, Arlington, VA, 22207

Nearby investment properties with comparable prices

5 Bed
6 Bath
4999 sft

Riverstone Plan, PCI - 20814, Bethesda, MD, 20814

5 Bed
5 Bath
5677 sft

N. Wakefield St. Plan, PCI -22207, Arlington, VA, 22205

5 Bed
5 Bath
5200 sft

Lindley Plan, PCI - 20817, Bethesda, MD, 20817

5 Bed
5 Bath
5324 sft

1601 Simmons Dr, McLean, VA, 22101

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethesda at 4922 Earlston #VKDNIT, Bethesda, MD, 20816 projects strong ROI of 8.68%. Rental yield 3.67%. With 5% annual appreciation, the property builds $798,509 in value over five years. Equity growth combined delivers a projected five-year ROI of 42.55%, translating into $398,462 in total cumulative return on $936,425 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20816, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,558 (100%)
Owner Occupied HU	5,191 (79.2%)
Renter Occupied HU	1,060 (16.2%)
Vacant Housing Units	307 ( 4.7%)
Median Home Value	$1,263,802
Average Home Value	$1,325,750