4920 Fuji CtRosevilleCA95747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 4920 Fuji Ct, Roseville, CA, 95747 offers a 7.94% rental yield on a $770,291 purchase with $5,098/mo rent. Total monthly income registers $5,098/mo, and a $3,770/mo payment leaves $208/mo available for distribution. Annual cash flow reaches $2,496/yr on $253,426 to close, and return on cash invested stands at 21.05% in year one. Equity gained on principal adds $4,971/yr while 5% annual appreciation supports $212,817 over five years. Portfolio math shows five-year ROI at 109.12% and total cumulative return in cash at $276,544. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,098/mo property income against a $3,770/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.27 Acres lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,150 (100%) |
| Owner Occupied HU | 27,341 (75.6%) |
| Renter Occupied HU | 6,612 (18.3%) |
| Vacant Housing Units | 2,197 ( 6.1%) |
| Median Home Value | $691,095 |
| Average Home Value | $728,625 |
Housing Distribution
Address Breakdown
Residential
33,098
Single Family
30,109
Multi-Family
2,989
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy Anderson • Richmond American Homes
Mls Name: BAREIS
Mls Provider:
Mls ID: #224041250
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.