492 Herchel Gallop Rd, Caledonia, MS, 39740 | $772/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1681 sft

7205 Wolfe Rd, Columbus, MS, 39705

3 Bed
3 Bath
1475 sft

223 Waverly Dr, West Point, MS, 39773

4 Bed
2 Bath
1356 sft

607 Plain St, Columbus, MS, 39701

4 Bed
3 Bath
1775 sft

112 Gail Rd, Columbus, MS, 39705

Nearby investment properties with comparable prices

4 Bed
3 Bath
2573 sft

271 1st Dr NE, Vernon, AL, 35592

3 Bed
3 Bath
1760 sft

40231 Rye Bottom Rd, Hamilton, MS, 39746

3 Bed
2 Bath
1846 sft

50 Honeysuckle Ln, Columbus, MS, 39705

3 Bed
2 Bath
1928 sft

371 Hidden Lake Dr, Columbus, MS, 39702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Caledonia at 492 Herchel Gallop Rd, Caledonia, MS, 39740 uses $94,478 cash to close to unlock $9,262/yr annual cash flow and $772/mo monthly cash flow. Total monthly income runs $2,516/mo, and a $1,395/mo payment keeps the spread at $772/mo. Purchase price stands at $285,000, and rental yield measures 10.59% with $2,516/mo rent. Return on cash invested shows 29.71% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 155.32% and total cumulative return in cash records $146,742. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,516/mo property income covering a $1,395/mo payment rather than investor’s personal income.

Single Family

Built in 2011

1.07 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39740, Caledonia, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,480 (100%)
Owner Occupied HU	1,855 (74.8%)
Renter Occupied HU	382 (15.4%)
Vacant Housing Units	243 ( 9.8%)
Median Home Value	$247,557
Average Home Value	$242,942