4915 Pine Needle DrOrlandoFL32808
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 4915 Pine Needle Dr, Orlando, FL, 32808 in Orlando. At $238,000 it earns $2,104/mo in rent and distributes $414/mo to the owner after the $1,070/mo payment, a consistent 10.61% yield. DSCR 1.97 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $65,755 in value; $2,192/yr in principal paydown compounds ownership stake. Total projected return: $117,909.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.1% |
| Monthly Cash Flow | $414 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,104 |
| Total Monthly Debt Service | $1,595 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1963
7,878 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32808, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,429 (100%) |
| Owner Occupied HU | 8,185 (42.1%) |
| Renter Occupied HU | 10,144 (52.2%) |
| Vacant Housing Units | 1,100 ( 5.7%) |
| Median Home Value | $255,328 |
| Average Home Value | $340,591 |
Housing Distribution
Address Breakdown
Residential
18,293
Single Family
13,222
Multi-Family
5,071
Businesses
1,385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1963
7,878 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32808, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,429 (100%) |
| Owner Occupied HU | 8,185 (42.1%) |
| Renter Occupied HU | 10,144 (52.2%) |
| Vacant Housing Units | 1,100 ( 5.7%) |
| Median Home Value | $255,328 |
| Average Home Value | $340,591 |
Housing Distribution
Address Breakdown
Residential
18,293
Single Family
13,222
Multi-Family
5,071
Businesses
1,385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Thews • Equitable Company Realtors
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11817392
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.