4915 Imperial StBellaireTX77401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellaire at 4915 Imperial St, Bellaire, TX, 77401 at $1,029,000 posts ROI 26.84% with $1,797/mo cash flow from $9,114/mo rent. Total monthly income equals $9,114/mo, and annual cash flow records $21,565/yr on $333,396 to close. Return on cash invested measures 26.84% and rental yield reads 10.63% at the current $1,029,000. Equity gained on principal adds $6,640/yr, and 5% annual appreciation supports $284,294 by year five. Five-year ROI prints 141.15% and total cumulative return in cash totals $470,592.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $9,114/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2004
8,254 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77401, Bellaire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,199 (100%) |
| Owner Occupied HU | 5,133 (82.8%) |
| Renter Occupied HU | 674 (10.9%) |
| Vacant Housing Units | 392 ( 6.3%) |
| Median Home Value | $939,765 |
| Average Home Value | $1,024,679 |
Housing Distribution
Address Breakdown
Residential
6,179
Single Family
5,986
Multi-Family
193
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phyllis Peak • Berkshire Hathaway HomeServices Premier Properties
Mls Name: HAR
Mls Provider:
Mls ID: #14823900
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.