4914 Plantation Colony DrSugar LandTX77478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Land at 4914 Plantation Colony Dr, Sugar Land, TX, 77478 generates $3,089/mo in rent and, after a $2,055/mo payment, leaves $103/mo in cash flow. Total monthly income is $3,089/mo, and annual cash flow is $1,239/yr on $139,197 invested. Return on cash invested sits at 20.8% in year one, and rental yield is 8.83% on a $419,900 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 108.85% and total cumulative return in cash sums $151,512. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,089/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
8,594 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Housing Distribution
Address Breakdown
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Idiculla • NB Elite Realty
Mls Name: HAR
Mls ID: #5192404