1006 Bolton DrMissouri CityTX77489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Missouri City at 1006 Bolton Dr, Missouri City, TX, 77489 uses $89,472 cash to close to unlock $8,481/yr annual cash flow and $707/mo monthly cash flow. Total monthly income runs $2,626/mo, and a $1,321/mo payment keeps the spread at $707/mo. Purchase price stands at $269,900, and rental yield measures 11.68% with $2,626/mo rent. Return on cash invested shows 29.39% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 154.88% and total cumulative return in cash records $138,570. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,626/mo property income covering a $1,321/mo payment rather than investor’s personal income.
Single Family
Built in 1979
9,478 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77489, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,391 (100%) |
| Owner Occupied HU | 9,634 (71.9%) |
| Renter Occupied HU | 3,323 (24.8%) |
| Vacant Housing Units | 434 ( 3.2%) |
| Median Home Value | $218,009 |
| Average Home Value | $246,764 |
Housing Distribution
Address Breakdown
Residential
13,210
Single Family
12,553
Multi-Family
657
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Walker • Connect Realty.com
Mls Name: HAR
Mls ID: #82333152