4914 Edgeware Ter, Frederick, MD, 21703 | $495/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1187 sft

124 Emmitsburg Rd, Thurmont, MD, 21788

Motivated Seller+ 1 more

3 Bed
2 Bath
1332 sft

13 E C St, Brunswick, MD, 21716

3 Bed
4 Bath
1920 sft

6737 Black Duck Ct, Frederick, MD, 21703

2 Bed
2 Bath
- sft

8207 Blue Heron Dr APT 3B, Frederick, MD, 21701

Nearby investment properties with comparable prices

3 Bed
3 Bath
1920 sft

102 Stull Ct, Thurmont, MD, 21788

3 Bed
1 Bath
957 sft

9326 White Rock Ave, Frederick, MD, 21702

3 Bed
1 Bath
1025 sft

6630 Willis Ln, Frederick, MD, 21702

3 Bed
1 Bath
1440 sft

15344 Sabillasville Rd, Sabillasville, MD, 21780

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 4914 Edgeware Ter, Frederick, MD, 21703 listed at $362,800 pairs $2,818/mo rent with a $1,776/mo payment to leave $495/mo cash flow. Total monthly income runs $2,818/mo, and annual cash flow reaches $5,943/yr on $120,268 cash to close. Return on cash invested measures 24.85% in year one, and rental yield registers 9.32% at a $362,800 basis. Equity gained on principal adds $2,341/yr, and annual property appreciation at 5% supports $100,235 by year five. Five-year ROI tracks 129.65% and total cumulative return in cash totals $155,929. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,818/mo property income relative to a $1,776/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1999

1,500 sqft lot

$N/A/sqft

$66 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,079 (100%)
Owner Occupied HU	11,278 (66.0%)
Renter Occupied HU	5,112 (29.9%)
Vacant Housing Units	689 ( 4.0%)
Median Home Value	$425,220
Average Home Value	$488,306