Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 491 Spinnaker Loop, Kyle, TX, 78640 earns $344/mo cash flow from $2,513/mo rent with a $1,493/mo payment. Total monthly income totals $2,513/mo, and annual cash flow totals $4,127/yr on $101,108 capital. ROI tracks 23.99% on current figures, and rental yield reads 9.89% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 125.93% and total cumulative return in cash sums $127,330. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,513/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-30 | Sold | N/A |
| 2024-12-13 | Price change | $305,000 |
| 2024-12-03 | Price change | $329,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $277,178 | 84.48% |
| 2023-02-13 | $3945.32 | 133.30% | $150,250 | 151.04% |
| 2022-02-13 | $1691.12 | 81.94% | $59,850 | 90.00% |
Listed by: N/A • Pacesetter Homes Texas
Mls Name: Pacesetter Homes
Mls Provider:
Mls ID: #N/A
