491 County Road 1769LindenTX75563
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 491 County Road 1769, Linden, TX, 75563 in Linden is listed at $449,000 and delivers $3,583/mo in rent and $390/mo in net monthly cash flow. The 9.58% yield and 1.77 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $124,050 over five years, and $4,135/yr in principal reduction supplements cash return. Total projected cumulative return: $197,168.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $390 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,583 |
| Total Monthly Debt Service | $3,014 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2021
42.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75563, Linden, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,168 (100%) |
| Owner Occupied HU | 1,386 (63.9%) |
| Renter Occupied HU | 428 (19.7%) |
| Vacant Housing Units | 354 (16.3%) |
| Median Home Value | $154,348 |
| Average Home Value | $213,166 |
Housing Distribution
Address Breakdown
Residential
1,624
Single Family
1,600
Multi-Family
24
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2021
42.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75563, Linden, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,168 (100%) |
| Owner Occupied HU | 1,386 (63.9%) |
| Renter Occupied HU | 428 (19.7%) |
| Vacant Housing Units | 354 (16.3%) |
| Median Home Value | $154,348 |
| Average Home Value | $213,166 |
Housing Distribution
Address Breakdown
Residential
1,624
Single Family
1,600
Multi-Family
24
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices