4906 Van Walbeek Pl, Annandale, VA, 22003 | $374/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4906 Van Walbeek Pl, Annandale, VA, 22003 | $374/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2242 sft

7508 Essex Ave, Springfield, VA, 22150

3 Bed
3 Bath
2656 sft

16203 Rising Fawn Ter, Dumfries, VA, 22025

4 Bed
4 Bath
2948 sft

5091 Higgins Dr, Dumfries, VA, 22025

3 Bed
4 Bath
2890 sft

10269 Cedar Ridge Dr, Manassas, VA, 20110

Nearby investment properties with comparable prices

3 Bed
3 Bath
2345 sft

8716 Phipps Farm Way, Manassas, VA, 20109

3 Bed
2 Bath
2744 sft

8419 Impalla Dr, Manassas, VA, 20110

3 Bed
4 Bath
2348 sft

12013 Kemps Landing Cir, Manassas, VA, 20109

4 Bed
3 Bath
- sft

9411 Blackstone Rd, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 4906 Van Walbeek Pl, Annandale, VA, 22003 earns $374/mo cash flow from $3,751/mo rent with a $2,765/mo payment. Total monthly income totals $3,751/mo, and annual cash flow totals $4,487/yr on $185,885 capital. ROI tracks 22.47% on current figures, and rental yield reads 7.97% at a $565,000 purchase. Equity gained on principal adds $3,646/yr, and 5% annual appreciation supports $156,099 over five years. Five-year ROI reaches 116.27% and total cumulative return in cash sums $216,135. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,751/mo property income instead of your personal income.

Townhouse

Built in 1972

1,520 sqft lot

$N/A/sqft

No HOA

More details about the property

Move-In Ready in the Heart of Annandale! Welcome home to this beautifully refreshed 3-level townhome featuring 3 bedrooms, 2 full baths, and 2 half baths. This townhome offers over 1,500 total square feet across three finished levels and boasts numerous updates! Youll love the brand new kitchen appliances, updated flooring (refinished hardwoods, brand new carpet, and flooring), and a fresh coat of paint throughout. The sun-filled layout is perfect for both entertaining and everyday living, with space for a home office, cozy movie nights, or weekend gatherings in the fully fenced backyard. All with two parking assigned parking spaces - right out front. Located just minutes to shops, dining, parks, and major commuter routesthis is the stylish, convenient, and low-maintenance lifestyle youve been waiting for!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871