Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Killeen at 4906 Donegal Bay Ct, Killeen, TX, 76549 at $234,900 posts ROI 31.35% with $742/mo cash flow from $2,413/mo rent. Total monthly income equals $2,413/mo, and annual cash flow records $8,908/yr on $77,869 to close. Return on cash invested measures 31.35% and rental yield reads 12.33% at the current $234,900. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,899 by year five. Five-year ROI prints 165.43% and total cumulative return in cash totals $128,817.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,413/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,404 (100%) |
| Owner Occupied HU | 11,357 (50.7%) |
| Renter Occupied HU | 9,942 (44.4%) |
| Vacant Housing Units | 1,105 ( 4.9%) |
| Median Home Value | $235,442 |
| Average Home Value | $274,357 |
Residential
21,114
Single Family
19,798
Multi-Family
1,316
Businesses
622
Date | Event | Price |
|---|---|---|
| 2024-06-28 | Listed for sale | $234,900 |
| 2021-05-04 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2824.86 | -14.63% | $196,703 | 10.00% |
| 2022-08-16 | $3309.09 | N/A | $178,821 | 33.48% |
| 2021-08-16 | N/A | N/A | $133,971 | 6.61% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11293006
