4905 Galley CirFort WorthTX76135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 4905 Galley Cir, Fort Worth, TX, 76135 priced at $302,419 pairs $2,933/mo rent with $743/mo cash flow after a $1,480/mo payment. Total monthly income equals $2,933/mo, and annual cash flow comes to $8,912/yr on $100,252 invested. Return on cash invested is 28.8% in year one, and rental yield stands at 11.64% on a $302,419 basis. Equity gained on principal adds $1,951/yr, and 5% annual appreciation accumulates to $83,553 by year five. Five-year ROI measures 151.91% and total cumulative return in cash reaches $152,295. For financing, Ziffy Mortgage’s DSCR program evaluates $2,933/mo property income against a $1,480/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
6,011 sqft lot
$N/A/sqft
$240 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Housing Distribution
Address Breakdown
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Prell • Creekview Realty
Mls Name: NTREIS
Mls ID: #20934870
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.