Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1632 Stellar Sea Ln, Fort Worth, TX, 76140 uses $85,245 cash to close to unlock $4,620/yr annual cash flow and $385/mo monthly cash flow. Total monthly income runs $2,214/mo, and a $1,259/mo payment keeps the spread at $385/mo. Purchase price stands at $257,149, and rental yield measures 10.33% with $2,214/mo rent. Return on cash invested shows 25.33% in year one, and 5% annual appreciation builds toward $71,046 over five years. Five-year ROI reaches 133.11% and total cumulative return in cash records $113,470. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,214/mo property income covering a $1,259/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,270 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jared Turner • Turner Mangum LLC
Mls Name: NTREIS
Mls ID: #21014958
