4905 Autumn Leaf DrTimnathCO80547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Timnath at 4905 Autumn Leaf Dr, Timnath, CO, 80547 offers $3,234/mo rent that, after a $2,349/mo payment, leaves $437/mo cash flow. Total monthly income is $3,234/mo, and annual cash flow is $5,244/yr on $159,110 cash. Return on cash invested measures 23.2% in year one, and rental yield stands at 8.09% at a $479,970 entry. Equity gained on principal adds $3,097/yr while 5% annual appreciation compounds into $132,607 by year five. Five-year ROI records 120.06% and total cumulative return in cash reaches $191,035. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,234/mo property income versus a $2,349/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80547, Timnath, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,894 (100%) |
| Owner Occupied HU | 3,195 (82.0%) |
| Renter Occupied HU | 323 ( 8.3%) |
| Vacant Housing Units | 376 ( 9.7%) |
| Median Home Value | $824,223 |
| Average Home Value | $910,321 |
Housing Distribution
Address Breakdown
Residential
3,477
Single Family
3,302
Multi-Family
175
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices