4904 Trumpet CirNashvilleTN37218
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.2% yield at 4904 Trumpet Cir, Nashville, TN, 37218 in Nashville is solid, but the $967/mo payment compresses net cash flow to $182/mo at $215,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $59,401 by year five, and $1,980/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.52) without U.S. income documentation. Total projected return: $93,076.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 4.2% |
| Monthly Cash Flow | $182 | $850 |
City averages based on Nashville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,469 |
| Total Monthly Debt Service | $1,201 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1971
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37218, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,834 (100%) |
| Owner Occupied HU | 3,795 (65.0%) |
| Renter Occupied HU | 1,629 (27.9%) |
| Vacant Housing Units | 410 ( 7.0%) |
| Median Home Value | $440,050 |
| Average Home Value | $586,347 |
Housing Distribution
Address Breakdown
Residential
6,180
Single Family
5,776
Multi-Family
404
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1971
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37218, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,834 (100%) |
| Owner Occupied HU | 3,795 (65.0%) |
| Renter Occupied HU | 1,629 (27.9%) |
| Vacant Housing Units | 410 ( 7.0%) |
| Median Home Value | $440,050 |
| Average Home Value | $586,347 |
Housing Distribution
Address Breakdown
Residential
6,180
Single Family
5,776
Multi-Family
404
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices