4904 Kirkwood DriveWaunakeeWI53597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waunakee at 4904 Kirkwood Drive, Waunakee, WI, 53597 with 5% annual appreciation on a $442,500 basis while $3,522/mo rent supports operations. Total monthly income totals $3,522/mo and a $2,166/mo payment preserves $552/mo for cash returns. Annual cash flow comes to $6,625/yr on $146,689 deployed, and return on cash invested reaches 24.43% in year one. Equity gained on principal adds $2,855/yr, and five-year appreciation sums $122,255 alongside rental yield of 9.55%. Five-year ROI measures 127.77% and total cumulative return in cash totals $187,431.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,522/mo property income versus a $2,166/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1968
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53597, Waunakee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,709 (100%) |
| Owner Occupied HU | 6,574 (75.5%) |
| Renter Occupied HU | 1,788 (20.5%) |
| Vacant Housing Units | 347 ( 4.0%) |
| Median Home Value | $547,842 |
| Average Home Value | $577,135 |
Housing Distribution
Address Breakdown
Residential
8,695
Single Family
7,358
Multi-Family
1,337
Businesses
582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
