4902 W Mockingbird LnDallasTX75209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 4902 W Mockingbird Ln, Dallas, TX, 75209 priced at $574,000 converts $7,502/mo rent into $3,421/mo cash flow after a $2,809/mo obligation. Total monthly income equals $7,502/mo, and annual cash flow totals $41,048/yr on $188,846 invested. Return on cash invested prints 41.8% in year one, and rental yield reads 15.68% against a $574,000 entry. Equity gained on principal adds $3,704/yr, while 5% annual appreciation compiles into $158,586 by year five. Five-year ROI reaches 221.4% and total cumulative return in cash sums $418,113. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,502/mo property income covering a $2,809/mo payment, not borrower’s personal income.
Single Family
Built in 1948
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75209, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,729 (100%) |
| Owner Occupied HU | 4,456 (57.7%) |
| Renter Occupied HU | 2,555 (33.1%) |
| Vacant Housing Units | 718 ( 9.3%) |
| Median Home Value | $803,285 |
| Average Home Value | $1,023,005 |
Housing Distribution
Address Breakdown
Residential
7,445
Single Family
5,364
Multi-Family
2,081
Businesses
561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Esther Ferre • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20495756
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.