4901 Warm Wassail Dr, Austin, TX, 78747 | $279/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4901 Warm Wassail Dr, Austin, TX, 78747 | $279/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3001 sft

268 Rieber Rd, Kyle, TX, 78640

3 Bed
3 Bath
2070 sft

12002 Sagrada St, Austin, TX, 78735

3 Bed
3 Bath
1908 sft

12104 Cantabria Rd, Austin, TX, 78735

3 Bed
2 Bath
1315 sft

12106 Cantabria Rd, Austin, TX, 78735

Nearby investment properties with comparable prices

3 Bed
2 Bath
1996 sft

Countryside Plan, Sunfield, Buda, TX, 78610

4 Bed
3 Bath
2636 sft

Bandstand Plan, Sunfield, Buda, TX, 78610

3 Bed
2 Bath
1996 sft

Countryside Plan, Sunfield, Buda, TX, 78610

3 Bed
2 Bath
2123 sft

Mcgrady Plan, Sunfield, Buda, TX, 78610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at 4901 Warm Wassail Dr, Austin, TX, 78747 with 5% annual appreciation on a $449,990 basis while $3,478/mo rent supports operations. Total monthly income totals $3,478/mo and a $2,202/mo payment preserves $279/mo for cash returns. Annual cash flow comes to $3,342/yr on $149,172 deployed, and return on cash invested reaches 22.15% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,324 alongside rental yield of 9.27%. Five-year ROI measures 116.07% and total cumulative return in cash totals $173,151.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,478/mo property income versus a $2,202/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming one-story home located at 4901 Warm Wassail Drive in Austin, Texas. This beautiful home, part of a new construction development by M/I Homes, one of the nations leading new construction home builders , offers a blend of modern features and comfort in a fantastic location. Your New Home Features This home boasts 3 bedrooms and 2 bathrooms, perfect for a family or those looking for a cozy space with a convenient layout. With a size of 1,903 sqft, there is ample room to move around and enjoy the bright and airy atmosphere of this home. Upon entering, you are greeted by an open floor plan that seamlessly connects the living spaces, creating a welcoming environment for both relaxation and entertainment. The kitchen is a focal point of the home, featuring modern appliances and plenty of counter space for culinary enthusiasts to whip up delicious meals. Step outside to the covered patio area, ideal for enjoying your morning coffee or hosting gatherings with friends and family. The 2-car garage offers convenience for homeowner and guest parking. Your New Neighborhood As one of our new homes for sale in Austin, TX, 4901 Warm Wassail Dr is located in a sought-after area of Austin, residents will have easy access to nearby amenities, schools, parks, and major roadways for commuting. Whether you enjoy exploring the city or prefer the tranquility of suburban living, here you'll find the...

Neighborhood Data

Neighborhood data shown for ZIP Code: 78747, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,594 (100%)
Owner Occupied HU	6,486 (61.2%)
Renter Occupied HU	3,573 (33.7%)
Vacant Housing Units	535 ( 5.1%)
Median Home Value	$480,624
Average Home Value	$535,946