4901 Heisman DrWichita FallsTX76310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wichita Falls at 4901 Heisman Dr, Wichita Falls, TX, 76310 earns $475/mo cash flow from $3,228/mo rent with a $1,895/mo payment. Total monthly income totals $3,228/mo, and annual cash flow totals $5,699/yr on $128,324 capital. ROI tracks 24.35% on current figures, and rental yield reads 10.01% at a $387,100 purchase. Equity gained on principal adds $2,498/yr, and 5% annual appreciation supports $106,949 over five years. Five-year ROI reaches 127.86% and total cumulative return in cash sums $164,074. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,228/mo property income instead of your personal income.
Home Type Unknown
Built in 2023
8,990 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76310, Wichita Falls, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,807 (100%) |
| Owner Occupied HU | 5,929 (60.5%) |
| Renter Occupied HU | 3,075 (31.4%) |
| Vacant Housing Units | 803 ( 8.2%) |
| Median Home Value | $212,575 |
| Average Home Value | $237,484 |
Housing Distribution
Address Breakdown
Residential
8,824
Single Family
7,287
Multi-Family
1,537
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A