4901 Harbor Beach Blvd #P-8BrigantineNJ08203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brigantine at 4901 Harbor Beach Blvd #P-8, Brigantine, NJ, 08203 offers a 9.06% rental yield on a $199,000 purchase with $1,502/mo rent. Total monthly income registers $1,502/mo, and a $974/mo payment leaves $84/mo available for distribution. Annual cash flow reaches $1,003/yr on $65,969 to close, and return on cash invested stands at 21.43% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 112.26% and total cumulative return in cash at $74,058. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,502/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08203, Brigantine, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,224 (100%) |
| Owner Occupied HU | 2,625 (28.5%) |
| Renter Occupied HU | 1,186 (12.9%) |
| Vacant Housing Units | 5,413 (58.7%) |
| Median Home Value | $513,255 |
| Average Home Value | $601,128 |
Housing Distribution
Address Breakdown
Residential
5,228
Single Family
4,971
Multi-Family
257
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle (Dani) Gajtkowski • MARCHESE REAL ESTATE, LLC
Mls Name: SJSRMLS
Mls ID: #603871