4901 Green River Rd #268CoronaCA92878
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 4901 Green River Rd #268, Corona, CA, 92878 in Corona. Priced at $270,000, it generates $4,442/mo in gross rent and $2,772/mo in net monthly cash flow, a 19.74% yield that comfortably supports the 3.66 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $33,266. Five-year appreciation: $74,596. Equity from principal paydown: $2,487/yr. Total projected cumulative return: $280,769.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 19.7% | 5.2% |
| Monthly Cash Flow | $2,772 | $300 |
City averages based on Corona market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,442 |
| Total Monthly Debt Service | $1,563 |
| DSCR Ratio | 2.84x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92878, Corona, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,744 (100%) |
| Owner Occupied HU | 3,285 (57.2%) |
| Renter Occupied HU | 2,338 (40.7%) |
| Vacant Housing Units | 121 ( 2.1%) |
| Median Home Value | $630,938 |
| Average Home Value | $625,359 |
Housing Distribution
Address Breakdown
Residential
5,762
Single Family
5,087
Multi-Family
675
Businesses
1,574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92878, Corona, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,744 (100%) |
| Owner Occupied HU | 3,285 (57.2%) |
| Renter Occupied HU | 2,338 (40.7%) |
| Vacant Housing Units | 121 ( 2.1%) |
| Median Home Value | $630,938 |
| Average Home Value | $625,359 |
Housing Distribution
Address Breakdown
Residential
5,762
Single Family
5,087
Multi-Family
675
Businesses
1,574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gloria Hernandez • Realty One Group West
Mls Name: CRMLS
Mls ID: #PW25104221