4901 70th PlHyattsvilleMD20784
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow4901 70th Pl, Hyattsville, MD, 20784 in Hyattsville is a top-tier cash-flow asset. At $350,000 it produces $3,010/mo in rent and $833/mo in net monthly income, a 10.32% gross rental yield. The DSCR of 1.91 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $9,993. Five-year appreciation adds $96,699, driving a total cumulative return of $186,391.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 5.8% |
| Monthly Cash Flow | $833 | $850 |
City averages based on Hyattsville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,010 |
| Total Monthly Debt Service | $2,038 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1949
8,429 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20784, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,203 (100%) |
| Owner Occupied HU | 5,443 (53.3%) |
| Renter Occupied HU | 4,170 (40.9%) |
| Vacant Housing Units | 590 ( 5.8%) |
| Median Home Value | $388,412 |
| Average Home Value | $402,316 |
Housing Distribution
Address Breakdown
Residential
10,055
Single Family
6,473
Multi-Family
3,582
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1949
8,429 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20784, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,203 (100%) |
| Owner Occupied HU | 5,443 (53.3%) |
| Renter Occupied HU | 4,170 (40.9%) |
| Vacant Housing Units | 590 ( 5.8%) |
| Median Home Value | $388,412 |
| Average Home Value | $402,316 |
Housing Distribution
Address Breakdown
Residential
10,055
Single Family
6,473
Multi-Family
3,582
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arniece Dawson • Capital Structures Real Estate, LLC.
Mls Name: Bright MLS
Mls ID: #MDPG2166840