4900 Delos Ln, Placerville, CA, 95667 | $1,115/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1592 sft

4123 Sottile Ln, Shingle Springs, CA, 95682

3 Bed
2 Bath
1610 sft

3860 Pineoakyo Ct, Rescue, CA, 95672

Rental Income+ 1 more

3 Bed
2 Bath
1848 sft

12737 Tabeaud Rd, Pine Grove, CA, 95665

3 Bed
2 Bath
1152 sft

26948 Barton Rd, Pioneer, CA, 95666

Nearby investment properties with comparable prices

3 Bed
2 Bath
1453 sft

682 David Cir, Placerville, CA, 95667

Airbnb Potential+ 1 more

3 Bed
2 Bath
1132 sft

3220 Naomi Way, Placerville, CA, 95667

3 Bed
2 Bath
1512 sft

5524 Daisy Dr, Pollock Pines, CA, 95726

3 Bed
2 Bath
1620 sft

5819 Lynx Trl, Pollock Pines, CA, 95726

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Placerville at 4900 Delos Ln, Placerville, CA, 95667 priced at $450,000 converts $3,899/mo rent into $1,115/mo cash flow after a $2,203/mo obligation. Total monthly income equals $3,899/mo, and annual cash flow totals $13,377/yr on $149,175 invested. Return on cash invested prints 28.88% in year one, and rental yield reads 10.4% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 150.92% and total cumulative return in cash sums $225,138. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,899/mo property income covering a $2,203/mo payment, not borrower’s personal income.

Single Family

Built in 1982

10.33 Acres lot

$N/A/sqft

No HOA