Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waycross at 4900 Cate Dr, Waycross, GA, 31503 earns $1,257/mo cash flow from $1,957/mo rent with a $563/mo payment. Total monthly income totals $1,957/mo, and annual cash flow totals $15,084/yr on $38,123 capital. ROI tracks 59.47% on current figures, and rental yield reads 20.42% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 314.86% and total cumulative return in cash sums $120,033. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,957/mo property income instead of your personal income.
Manufactured
Built in 2002
1.94 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31503, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,130 (100%) |
| Owner Occupied HU | 5,538 (60.7%) |
| Renter Occupied HU | 2,448 (26.8%) |
| Vacant Housing Units | 1,144 (12.5%) |
| Median Home Value | $126,673 |
| Average Home Value | $163,126 |
Residential
8,719
Single Family
8,603
Multi-Family
116
Businesses
455
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Sold | $115,000 |
| 2025-06-13 | Listed for sale | $114,000 |
| 2007-03-02 | Sold | $25,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $34.43 | -83.38% | $10,254 | 42.97% |
| 2023-10-25 | $207.17 | 0.06% | $7,172 | N/A |
| 2022-10-25 | $207.05 | 18.61% | $7,172 | 28.72% |
Listed by: Audra Padgett • Crossway Realty
Mls Name: GIAOR
Mls ID: #1654644
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
