490 River Road #13, Manchester, NH, 03104 | $604/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
858 sft

4 Overlook Trl #43, Concord, NH, 03301

2 Bed
2 Bath
1396 sft

28 Willow Terrace, Loudon, NH, 03307

2 Bed
1 Bath
784 sft

40 Farmwood Drive, Nashua, NH, 03062

- Bed
1 Bath
392 sft

124 MAMMOTH Road #206, Hooksett, NH, 03106

Nearby investment properties with comparable prices

$ 187,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

39 Goodhue Road Ext, Derry, NH, 03038

2 Bed
1 Bath
891 sft

130 MAMMOTH Road UNIT 8, Hooksett, NH, 03106

3 Bed
2 Bath
1512 sft

19 Sullivan Drive, Allenstown, NH, 03275

2 Bed
2 Bath
948 sft

1 Ruth Avenue, Hooksett, NH, 03106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manchester at 490 River Road #13, Manchester, NH, 03104 uses $72,897 cash to close to unlock $7,252/yr annual cash flow and $604/mo monthly cash flow. Total monthly income runs $2,078/mo, and a $1,076/mo payment keeps the spread at $604/mo. Purchase price stands at $219,900, and rental yield measures 11.34% with $2,078/mo rent. Return on cash invested shows 29.86% in year one, and 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 156.92% and total cumulative return in cash records $114,388. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,078/mo property income covering a $1,076/mo payment rather than investor’s personal income.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA