19 Sullivan Drive, Allenstown, NH, 03275 | $184/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

19 Sullivan Drive, Allenstown, NH, 03275 | $184/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

62 Roger Road, Goffstown, NH, 03045

Currently Rented+ 2 more

2 Bed
1 Bath
650 sft

60 Old Hackett Hill Road #3A, Manchester, NH, 03102

2 Bed
2 Bath
948 sft

1 Ruth Avenue, Hooksett, NH, 03106

2 Bed
1 Bath
728 sft

55 Log Street #1A, Manchester, NH, 03102

Nearby investment properties with comparable prices

2 Bed
2 Bath
948 sft

1 Ruth Avenue, Hooksett, NH, 03106

1 Bed
1 Bath
718 sft

12 English Village Road #201, Manchester, NH, 03102

2 Bed
2 Bath
924 sft

174 S Stark Highway #13, Weare, NH, 03281

2 Bed
1 Bath
728 sft

55 Log Street #1A, Manchester, NH, 03102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Allenstown at 19 Sullivan Drive, Allenstown, NH, 03275 offers $1,451/mo rent that, after a $925/mo payment, leaves $184/mo cash flow. Total monthly income is $1,451/mo, and annual cash flow is $2,211/yr on $62,654 cash. Return on cash invested measures 23.44% in year one, and rental yield stands at 9.21% at a $189,000 entry. Equity gained on principal adds $1,220/yr while 5% annual appreciation compounds into $52,217 by year five. Five-year ROI records 122.5% and total cumulative return in cash reaches $76,750. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,451/mo property income versus a $925/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Manufactured

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

2007 Doublewide home with full attic, covered porch overlooking a private back yard. Located in the sought after Bear View Crossing CO-OP park! This all age and pet friendly community is welcoming and well managed. Enjoy central A/C, attic storage, primary bedroom suite with garden tub, double vanity and separate shower. A wonderful open floor plan in a 2x6 constructed modern double wide home set on a slab with upgraded skirting. This home needs a cosmetic refresh that includes flooring and paint. Being sold as is with all contents and personal property remaining. Property has been professionally winterized and will not be dewinterized prior to closing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03275, Suncook, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,349 (100%)
Owner Occupied HU	3,747 (70.1%)
Renter Occupied HU	1,406 (26.3%)
Vacant Housing Units	196 ( 3.7%)
Median Home Value	$378,026
Average Home Value	$377,170