49 Willoughby DrNaplesFL34110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naples at 49 Willoughby Dr, Naples, FL, 34110 uses $213,850 cash to close to unlock $6,479/yr annual cash flow and $540/mo monthly cash flow. Total monthly income runs $4,853/mo, and a $3,181/mo payment keeps the spread at $540/mo. Purchase price stands at $650,000, and rental yield measures 8.96% with $4,853/mo rent. Return on cash invested shows 23.09% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 120.46% and total cumulative return in cash records $257,594. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,853/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1988
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34110, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,627 (100%) |
| Owner Occupied HU | 10,261 (55.1%) |
| Renter Occupied HU | 2,455 (13.2%) |
| Vacant Housing Units | 5,911 (31.7%) |
| Median Home Value | $679,435 |
| Average Home Value | $874,774 |
Housing Distribution
Address Breakdown
Residential
16,751
Single Family
11,630
Multi-Family
5,121
Businesses
934
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valerie Masse • John R. Wood Properties
Mls Name: Florida Gulf Coast MLS
Mls Provider:
Mls ID: #2025001019
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.