49 W Oak St, Colfax, CA, 95713 | $172/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
672 sft

529 Packard Dr, Grass Valley, CA, 95945

3 Bed
2 Bath
1677 sft

10232 Timberland Dr, Grass Valley, CA, 95949

1 Bed
1 Bath
330 sft

13417 Hallwood Pl, Grass Valley, CA, 95949

3 Bed
3 Bath
2920 sft

123 Address Dr, Rough And Ready, CA, 95975

Nearby investment properties with comparable prices

3 Bed
2 Bath
1586 sft

10236 Sawmill Loop #329, Grass Valley, CA, 95949

2 Bed
2 Bath
905 sft

13053 Lincoln Way APT D, Auburn, CA, 95603

2 Bed
2 Bath
1032 sft

611 E Dundee Ct, Applegate, CA, 95703

2 Bed
1 Bath
866 sft

23470 Tokayana Way, Colfax, CA, 95713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colfax at 49 W Oak St, Colfax, CA, 95713 priced at $310,000 converts $2,089/mo rent into $172/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,089/mo, and annual cash flow totals $2,059/yr on $102,765 invested. Return on cash invested prints 21.91% in year one, and rental yield reads 8.09% against a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,647 by year five. Five-year ROI reaches 113.59% and total cumulative return in cash sums $116,731. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,089/mo property income covering a $1,517/mo payment, not borrower’s personal income.

Single Family

Built in 1924

2,927 sqft lot

$N/A/sqft

No HOA