Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 49 W 12th St APT 1A, New York, NY, 10011 offers a 10.86% rental yield on a $738,888 purchase with $6,686/mo rent. Total monthly income registers $6,686/mo, and a $3,616/mo payment leaves $569/mo available for distribution. Annual cash flow reaches $6,832/yr on $243,094 to close, and return on cash invested stands at 22.87% in year one. Equity gained on principal adds $4,768/yr while 5% annual appreciation supports $204,141 over five years. Portfolio math shows five-year ROI at 121.46% and total cumulative return in cash at $295,257. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,686/mo property income against a $3,616/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1952
N/A lot
$N/A/sqft
$1,183 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2024-05-28 | Listed for sale | $738,888 |
| 2019-12-10 | Sold | $485,000 |
| 2019-08-01 | Pending sale | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-10-15 | N/A | N/A | N/A | N/A |
| 2018-10-15 | $807450.50 | N/A | $7,555,500 | 21.46% |
| 2017-10-15 | N/A | N/A | $6,220,350 | N/A |
Listed by: Jimmy Brett - Licensed Associate Real Estate Broker • Bond New York
Mls Name: StreetEasy
Mls ID: #1718972
