49 Shuykill Dr, Martinsburg, WV, 25403 | $230/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1414 sft

74 Arran Ln, Hedgesville, WV, 25427

3 Bed
1 Bath
960 sft

129 Sunset Ave, Williamsport, MD, 21795

3 Bed
2 Bath
1564 sft

226 Minders Ln, Bunker Hill, WV, 25413

3 Bed
2 Bath
1962 sft

633 N Queen St, Martinsburg, WV, 25404

Nearby investment properties with comparable prices

3 Bed
3 Bath
1661 sft

LOT 154 Gray Silver Rd, Inwood, WV, 25428

3 Bed
3 Bath
1708 sft

118 Milburn Dr, Martinsburg, WV, 25401

3 Bed
3 Bath
1443 sft

74 Cramsford St, Falling Waters, WV, 25419

Motivated Seller+ 1 more

3 Bed
3 Bath
2612 sft

11 Quince Tree Dr, Martinsburg, WV, 25403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Martinsburg at 49 Shuykill Dr, Martinsburg, WV, 25403 earns $230/mo cash flow from $2,053/mo rent with a $1,542/mo payment. Total monthly income totals $2,053/mo, and annual cash flow totals $2,762/yr on $104,423 capital. ROI tracks 22.55% on current figures, and rental yield reads 7.82% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 116.53% and total cumulative return in cash sums $121,685. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,053/mo property income instead of your personal income.

Single Family

Built in 2008

9,147 sqft lot

$N/A/sqft

No HOA