1181 Apple Orchard CirBerkeley SpringsWV25411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Berkeley Springs at 1181 Apple Orchard Cir, Berkeley Springs, WV, 25411 offers a 7.23% rental yield on a $289,900 purchase with $1,747/mo rent. Total monthly income registers $1,747/mo, and a $1,419/mo payment leaves $70/mo available for distribution. Annual cash flow reaches $834/yr on $96,102 to close, and return on cash invested stands at 20.78% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,094 over five years. Portfolio math shows five-year ROI at 106.98% and total cumulative return in cash at $102,813. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,747/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25411, Berkeley Springs, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,530 (100%) |
| Owner Occupied HU | 4,442 (68.0%) |
| Renter Occupied HU | 958 (14.7%) |
| Vacant Housing Units | 1,130 (17.3%) |
| Median Home Value | $238,613 |
| Average Home Value | $267,345 |
Housing Distribution
Address Breakdown
Residential
6,018
Single Family
6,016
Multi-Family
2
Businesses
441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Butts • Burch Real Estate Group, LLC
Mls Name: Bright MLS
Mls ID: #WVMO2006202