49 Heartstone CirBlufftonSC29910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bluffton at 49 Heartstone Cir, Bluffton, SC, 29910 generates $3,257/mo in rent and, after a $1,848/mo payment, leaves $1,009/mo in cash flow. Total monthly income is $3,257/mo, and annual cash flow is $12,114/yr on $125,141 invested. Return on cash invested sits at 29.59% in year one, and rental yield is 10.35% on a $377,500 entry. Equity gained on principal adds $2,436/yr, while 5% annual appreciation builds toward $104,296 over five years. Five-year ROI reaches 154.45% and total cumulative return in cash sums $193,280. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,257/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29910, Bluffton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,742 (100%) |
| Owner Occupied HU | 15,303 (67.3%) |
| Renter Occupied HU | 5,110 (22.5%) |
| Vacant Housing Units | 2,329 (10.2%) |
| Median Home Value | $490,010 |
| Average Home Value | $683,012 |
Housing Distribution
Address Breakdown
Residential
22,884
Single Family
19,767
Multi-Family
3,117
Businesses
2,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joel Androna • Real Broker LLC
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #190267
Disclaimer: 2025 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.