49 El Dorado Ave S, Lake Havasu City, AZ, 86403 | $796/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1705 sft

3732 Hiawatha Dr, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1536 sft

2721 Southwind Ave, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
1344 sft

2665 Saratoga Ave, Lake Havasu City, AZ, 86406

3 Bed
3 Bath
1681 sft

2349 Clarke Dr, Lake Havasu City, AZ, 86403

Nearby investment properties with comparable prices

3 Bed
2 Bath
1296 sft

759 Lakeland Dr, Lake Havasu City, AZ, 86403

$ 329,000

ROI

Cash Flow/m

1 Bed
1 Bath
- sft

45 Havasu Palms, Parker Dam, CA, 92267

3 Bed
2 Bath
1765 sft

2840 Norris Ct, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
1144 sft

170 Sunray Dr, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 49 El Dorado Ave S, Lake Havasu City, AZ, 86403 generates $3,059/mo in rent and, after a $1,874/mo payment, leaves $796/mo in cash flow. Total monthly income is $3,059/mo, and annual cash flow is $9,549/yr on $126,931 invested. Return on cash invested sits at 27.43% in year one, and rental yield is 9.59% on a $382,900 entry. Equity gained on principal adds $2,471/yr, while 5% annual appreciation builds toward $105,788 over five years. Five-year ROI reaches 142.82% and total cumulative return in cash sums $181,283. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,059/mo property income rather than buyer’s personal income.

Single Family

Built in 1998

0.29 Acres lot

$N/A/sqft

No HOA