Dorado Plan, South Lake HavasuLake Havasu CityAZ86406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Havasu City at Dorado Plan, South Lake Havasu, Lake Havasu City, AZ, 86406 uses $150,799 cash to close to unlock $846/yr annual cash flow and $71/mo monthly cash flow. Total monthly income runs $2,760/mo, and a $2,227/mo payment keeps the spread at $71/mo. Purchase price stands at $454,900, and rental yield measures 7.28% with $2,760/mo rent. Return on cash invested shows 20.47% in year one, and 5% annual appreciation builds toward $125,680 over five years. Five-year ROI reaches 105.5% and total cumulative return in cash records $159,092. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $2,227/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86406, Lake Havasu City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,193 (100%) |
| Owner Occupied HU | 9,499 (62.5%) |
| Renter Occupied HU | 2,400 (15.8%) |
| Vacant Housing Units | 3,294 (21.7%) |
| Median Home Value | $458,898 |
| Average Home Value | $507,062 |
Housing Distribution
Address Breakdown
Residential
14,084
Single Family
13,399
Multi-Family
685
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • NBH Homes LLC
Mls Name: NBH Homes LLC
Mls ID: #N/A