Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,882,065
- bds- ba1280sqft
4898 Fm 2502IndustryTX78944
1.17%
Gross Yield
-2.35%
ROI
$1,838/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Total monthly income runs $1,838/mo, and a $9,212/mo payment. Purchase price stands at $1,882,065, and rental yield measures 1.17% with $1,838/mo rent. Return on cash invested shows -2.35% in year one, and 5% annual appreciation builds toward $519,980 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,838/mo property income covering a $9,212/mo payment rather than investor’s personal income.
Single Family
Built in 1922
76.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78944, Industry, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 290 (100%) |
| Owner Occupied HU | 156 (53.8%) |
| Renter Occupied HU | 32 (11.0%) |
| Vacant Housing Units | 102 (35.2%) |
| Median Home Value | $482,353 |
| Average Home Value | $619,327 |
Housing Distribution
Address Breakdown
Residential
206
Single Family
206
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved