4896 S Dudley Street #8-11DenverCO80123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 4896 S Dudley Street #8-11, Denver, CO, 80123 uses $79,560 cash to close to unlock $5,592/yr annual cash flow and $466/mo monthly cash flow. Total monthly income runs $2,153/mo, and a $1,175/mo payment keeps the spread at $466/mo. Purchase price stands at $240,000, and rental yield measures 10.76% with $2,153/mo rent. Return on cash invested shows 26.94% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 141.62% and total cumulative return in cash records $112,670. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,153/mo property income covering a $1,175/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$288 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80123, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,378 (100%) |
| Owner Occupied HU | 13,593 (66.7%) |
| Renter Occupied HU | 6,153 (30.2%) |
| Vacant Housing Units | 632 ( 3.1%) |
| Median Home Value | $663,424 |
| Average Home Value | $759,243 |
Housing Distribution
Address Breakdown
Residential
19,940
Single Family
13,967
Multi-Family
5,973
Businesses
836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Bergan • Real Broker, LLC DBA Real
Mls Name: REcolorado
Mls Provider:
Mls ID: #5033761
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)