14652 E 2nd Ave APT 103DAuroraCO80011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 14652 E 2nd Ave APT 103D, Aurora, CO, 80011 generates $1,958/mo in rent and, after a $999/mo payment, leaves $499/mo in cash flow. Total monthly income is $1,958/mo, and annual cash flow is $5,982/yr on $67,659 invested. Return on cash invested sits at 28.75% in year one, and rental yield is 11.51% on a $204,100 entry. Equity gained on principal adds $1,317/yr, while 5% annual appreciation builds toward $56,389 over five years. Five-year ROI reaches 151.55% and total cumulative return in cash sums $102,539. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,958/mo property income rather than buyer’s personal income.
Townhouse
Built in 1980
435 sqft lot
$N/A/sqft
$270 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80011, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,173 (100%) |
| Owner Occupied HU | 8,790 (43.6%) |
| Renter Occupied HU | 9,908 (49.1%) |
| Vacant Housing Units | 1,475 ( 7.3%) |
| Median Home Value | $417,120 |
| Average Home Value | $477,574 |
Housing Distribution
Address Breakdown
Residential
18,089
Single Family
12,454
Multi-Family
5,635
Businesses
1,692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices