4891W Plan, Bridgewater 70'/80'MidlothianTX76065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Midlothian at 4891W Plan, Bridgewater 70'/80', Midlothian, TX, 76065 offers a 15.42% rental yield on a $744,900 purchase with $9,574/mo rent. Total monthly income registers $9,574/mo, and a $3,646/mo payment leaves $4,277/mo available for distribution. Annual cash flow reaches $51,322/yr on $245,072 to close, and return on cash invested stands at 41% in year one. Equity gained on principal adds $4,807/yr while 5% annual appreciation supports $205,802 over five years. Portfolio math shows five-year ROI at 217.13% and total cumulative return in cash at $532,128. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $9,574/mo property income against a $3,646/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Housing Distribution
Address Breakdown
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A